Key figures
Update 12 May 2026: Solwers updates its EBITA calculation method to align with market practice and supplements its reporting with new alternative performance measures (APMs).
Table of Key Figures
The EBITA calculation methodology was changed on 12 May 2026 to better align with market practice. The historical EBITA figures presented in the key figures table and chart are based on the updated EBITA calculation methodology. A more detailed description of the Company’s calculation formulas is provided at the bottom of the page.Revenue
EBITA
Equity ratio
Earnings Per Share (EPS)
Calculation for the Company's key figures
Revenue per person = Revenue / average total number of employees
Growth = Revenue growth for the most recently concluded reporting period compared to revenue for the corresponding period in the previous year
Invoicing rate = Sum of the Solwers companies’ sales margins / (company1 sales margin / company1 invoicing rate) + (company2 sales margin / company2 invoicing rate) + … + (company sales margin / company invoicing rate)
where n = the number of Solwers companies for which the invoicing rate is an applicable performance Indicator
EBITDA = EBIT + depreciation, amortization and impairment of tangible and intangible assets
EBITDA % = (EBIT + depreciation, amortization and impairment of tangible and intangible assets) / revenue x 100
EBITA = Adjusted EBIT = operating profit + amortisation of intangible assets
EBITA-% = Adjusted EBIT % = (Operating profit + amortization of intangible assets) / revenue x 100
Adjusted EBITA = EBITA +/- items affecting comparability (IAC)
Adjusted EBITA% = Adjusted EBITA / Revenue x 100
Items affecting comparability (IAC) = items that are not considered part of the Group’s normal, recurring operations. These consist of M&A related costs (including movements in contingent consideration liabilities), capital market transaction costs, restructuring and integration costs, exceptional income and expenses arising from claims, credit losses, and other comparable items.
EBIT = Operating profit
EBIT-% = EBIT / revenue x 100
EBT = Profit before taxes
Net Profit = Profit/loss for the financial period
Net Profit-% = (Profit/loss for the financial period) / revenue x 100
EPS = Earnings per share = Share of the net profit for the period attributable to the owners of the parent company / average number of outstanding shares during the period
Adjusted equity = Equity + non-controlling interest + capital loans
Net debt = Interest-bearing liabilities + lease liabilities + other liabilities comparable to interest-bearing liabilities – cash and cash equivalents
Net Debt excluding Leasing Debt = Interest-bearing liabilities + other liabilities comparable to interest-bearing liabilities – cash and cash equivalents
Equity ratio = (Equity + non-controlling interest) / balance sheet total
Adjusted equity ratio = (Equity + non-controlling interest + capital loans) / balance sheet total
Return on capital employed (ROCE), % = (profit before taxes + finance costs), last 12 months / (total assets − non-interest-bearing liabilities), average
